Airbnb profitability

Occupancy × ADR − costs → income vs long-term rent

Input

ADR/night, UAH

Occupancy %

Cleaning per checkout, UAH

Checkouts/mo

Utilities+internet+taxes/mo, UAH

Long-term rent, UAH/mo

Income/mo

worse than long-term by 5 992 ₴

12 008 ₴

Gross: 24 750 ₴
Fee + cleaning: −4 743 ₴
Occupancy to beat rent: 69%

Airbnb revenue = ADR × 30 × occupancy. Variables: cleaning × turnovers, wear, 3% host fee. Short-term beats long-term from ~40–50% occupancy at ADR 2× the long-term daily equivalent.